Stock Hub 2026 · Space, Defense & AI
Drones and counter-droneAcquisition sequenceRevenue up thirteenfoldHeavily shorted
Nasdaq: $ONDS

Ondas ($ONDS) Stock Hub 2026: Record Q2 Revenue, a $525 to $550 Million Target and the New U.S. Drone Tariff Policy

Verified through August 14, 2026: Ondas reported record second-quarter revenue of $83.8 million, up 67% sequentially and more than thirteenfold year on year, and raised its full-year target to $525 million to $550 million. The same quarter carried $199.1 million of operating expenses, an adjusted EBITDA loss of $50.6 million and a net loss of $89.7 million. Pro forma backlog reached $757 million and cash, restricted cash and short-term investments stood at $1.39 billion. The August 13 U.S. drone-tariff proclamation adds a potentially positive domestic-production catalyst and a simultaneously material, still-unquantified sourcing risk across Ondas’ multinational portfolio.

Last updated: August 14, 2026
Ticker: Nasdaq: $ONDS
Company: Ondas Inc.
Currency: U.S. dollars throughout

Get every Merlintrader report in real time on Telegram: join @merlintraderpub_com.

Ondas Inc. ONDS daily stock chart
$ONDS daily chartSource: Finviz — informational only, not a recommendation.

At a glance

Last close
$9.00
Nasdaq, August 17, 2026, the last close before the Q2 report
Market capitalisation
~$5.57B
569.86M shares from Finviz, August 13, 2026, at the August 12 close
Q2 2026 revenue
$83.77M
Against $50.12M in Q1 2026 and $6.27M a year earlier
Q2 gross margin
43.1%
Gross profit $36.13M, down from 49.2% in Q1 2026
Total operating expenses
$199.08M
237.6% of revenue in the quarter, against 134.3% in Q1
Q2 operating loss
$(162.95)M
Against $(42.67)M in Q1 2026 and $(9.25)M a year earlier
Adjusted EBITDA
$(50.63)M
Non-GAAP; $(10.88)M in Q1 2026
Cash and investments
$1.39B
June 30, 2026, including restricted cash and short-term investments
Pro forma backlog
$757M
June 30, 2026, including DZYNE and Cyberhawk
Shares outstanding
529.84M
Balance sheet, June 30, 2026; 380.76M at December 31, 2025
Warrant liability
$1.04B
June 30, 2026, non-cash and remeasured each quarter
Short interest
44.60%
Of float; Finviz, August 13, 2026
New UAS duty bands
100% / 25%
Sensitive covered systems versus smaller covered UAS; product classification controls
First effective date
Sep. 3
2026 for Annex I and II, subject to product-specific lower rates or delays
Other components
Feb. 9, 2027
25% Section 232 duty for specified Annex III components
ONDAS policy read-through
Mixed
U.S. demand tailwind versus imported-input and foreign-origin exposure
Drones, counter-drone and ISRFive acquisitions closed since MarchRevenue up thirteenfold year on yearOperating expenses far above revenueLarge warrant overhangShort interest above 40% of floatNew U.S. drone tariffs: tailwind and input-cost risk
New U.S. policy catalyst — signed August 13, 2026
Section 232 drone tariffs begin September 3; other components follow February 9, 2027

The proclamation imposes 100% duties on covered UAS above 25 kg, UAS integrating thermal imagers, docking stations and specified critical items; 25% on covered smaller UAS and, after 180 days, specified other components. Blue UAS and FCC-listed products can receive the later effective date, qualifying UK products can be capped at 10% and qualifying EU/Japan/Korea/Taiwan/Swiss/Liechtenstein products at 15%. For Ondas the read-through is mixed: domestic U.S. assets can gain a competitive and procurement tailwind, while foreign-origin platforms and imported components can raise cost. No company-specific financial impact has been quantified.

Last dated event — reported by the company
Second quarter 2026 results, August 13, 2026

Revenue of $83.772 million against $50.122 million in the first quarter and $6.273 million a year earlier. Gross margin fell to 43.1% from 49.2%. Operating expenses reached $199.077 million, or 237.6% of revenue, against 134.3% in the first quarter, and the operating loss widened to $162.946 million from $42.671 million. The adjusted EBITDA loss widened to $50.6 million from $10.9 million rather than peaking in the quarter. The full-year revenue target was raised to $525 million to $550 million and third-quarter revenue was guided to $140 million to $155 million. Figures from the press release furnished as Exhibit 99.1 to the Form 8-K filed August 13, 2026; the Form 10-Q for the quarter had not been filed at the time of writing.

Capital structure — balance-sheet magnitudes
529.8 million shares at June 30 against a $1.04 billion warrant liability

A transformation at this speed has to be paid for, and the payment shows up in the share count rather than in the income statement. Common shares outstanding were 529,838,610 at June 30, 2026 against 380,763,481 at December 31, 2025, an increase of 149.1 million shares, or 39.2%, in six months; the weighted average basic count rose from 150.7 million in the second quarter of 2025 to 500.7 million in the second quarter of 2026. The warrant liability on the balance sheet was $1,043.7 million at June 30 against $489.4 million at December 31, 2025. Additional paid-in capital reached $1,662.2 million from $805.8 million over the same six months, while cash, restricted cash and short-term investments totalled $1,392.9 million and total stockholders’ equity $1,575.6 million. Figures from the balance sheet in Exhibit 99.1 to the Form 8-K filed August 13, 2026.

August 11, 2026 — Israeli Ministry of Defense selects Ondas for the Digital Bat programme. The award is a multi-million-dollar strategic tender to develop and produce a next-generation low-cost tactical attack drone platform. Ondas did not disclose the contract value, the delivery schedule or how revenue phases in, and the release carries no figure beyond the words multi-million-dollar. The scope described is the complete operational capability rather than an airframe alone: platform, autonomy, mission software, system integration, production infrastructure and operational support. Company announcement.

01 What the second quarter 2026 report actually said

Verified through August 14, 2026: Ondas reported second-quarter results before the open and held its call at 8:30 a.m. Eastern Time. Revenue was $83.772 million against $50.122 million in the first quarter and $6.273 million a year earlier, which is 67% sequential growth and more than a thirteenfold year-on-year increase. On a pro forma organic basis, assuming the current portfolio had been owned in both periods, the company put year-on-year growth at 85%. The full-year revenue target was raised to $525 million to $550 million and third-quarter revenue was guided to $140 million to $155 million.

Everything below the revenue line moved the other way. Gross margin fell to 43.1% from 49.2% in the first quarter and 53.1% a year earlier, which the company attributed to the amortisation of capitalised intellectual property; on an adjusted basis it reported gross profit of $42.3 million at a 50.4% margin. Operating expenses reached $199.077 million, equal to 237.6% of revenue against 134.3% in the first quarter, and the operating loss widened to $162.946 million from $42.671 million. The adjusted EBITDA loss widened to $50.629 million from $10.877 million; the previous guidance had pointed to elevated but not escalating losses, and the company now frames the first half as a front-loading of expense ahead of the second-half ramp.

The composition of that expense line matters more than its size. The reconciliation splits the $199.077 million into $93.244 million of adjusted cash operating expense and $105.833 million of everything else, and the second figure breaks down exactly: $67.651 million of stock-based compensation, $19.234 million from the change in fair value of contingent consideration, $13.963 million of amortisation, $4.414 million of transaction-related expense and $0.571 million of depreciation. The company’s prose describes that $105.8 million as non-cash, which is not quite the whole story: the $4.4 million of transaction costs sits inside it and is a cash outlay. The same prose gives adjusted cash operating expense as $93.3 million while the reconciliation table gives $93.244 million; the table is the figure used here.

Stock-based compensation deserves its own line because of the scale. Inside operating expenses it was $67.651 million, equal to 80.8% of the quarter’s revenue. Counting the portion recorded in cost of goods sold as well, total stock-based compensation was $69.094 million, or 82.5% of revenue, against $19.659 million and 39.2% on the same total basis in the first quarter. The company attributes the step up to the vesting of equity awards granted to key executives.

Net loss was $89.696 million, or $88.587 million attributable to Ondas stockholders, against net income of $361.251 million in the first quarter. That swing is not an operating event. Total other income was $44.197 million in the second quarter and $448.365 million across the six months, dominated by non-cash remeasurement of the warrants issued alongside the October 2025 and January 2026 equity raises, plus $29 million of interest and investment income in the quarter. The company states plainly that these marks “can create significant volatility in reported earnings that are unrelated to the Company’s core operating performance, cash flows, or the economic terms of the warrants”. Basic loss per share was $0.18 and diluted loss per share $0.19, on 500.7 million weighted average basic shares against 150.7 million a year earlier.

The order book is where the case is strongest. Ondas captured approximately $175 million of new orders during the quarter and a further $105 million in the third quarter through August 10. Reported backlog was approximately $613 million at June 30 against $68 million at the end of 2025; including DZYNE, which closed on July 2, and Cyberhawk, which closed on August 10, pro forma backlog was approximately $757 million, up from $457 million pro forma at the end of the first quarter. Cash, restricted cash and short-term investments totalled $1,392.965 million at June 30, of which approximately $325 million has since been spent closing the two acquisitions.

Q2 revenue
$83.77M
Up 67% sequentially, more than thirteenfold year on year
Operating expenses
$199.08M
237.6% of revenue, of which $105.8M non-cash
Adjusted EBITDA
$(50.63)M
Loss widened from $(10.88)M in the first quarter
Pro forma backlog
$757M
June 30, 2026, including DZYNE and Cyberhawk

Direct links: the second-quarter results release furnished on August 13, 2026 · Ondas press release archive · Ondas filings on EDGAR.

What the release does not contain. The figures above come from a press release and slide presentation furnished under Item 2.02 of a Form 8-K, which is furnished rather than filed. The Form 10-Q for the quarter ended June 30, 2026 had not been filed when this page was updated, so three things that were available for the first quarter are not yet available for the second: the cash flow statement and therefore net cash used in operating activities, which was an outflow of $51.298 million in the first quarter; the disaggregation of revenue between product, service and subscription, and development; and the detail of the warrant and share-based payment notes. Those numbers should be read from the 10-Q when it appears rather than inferred.

02 Executive summary

Ondas is no longer the company most retail screeners still describe. Until the start of 2026 it was a two-part business: Ondas Networks, a private wireless equipment vendor selling the FullMAX software-defined radio platform on the IEEE 802.16t standard mainly to North American freight rail, and Ondas Autonomous Systems, a collection of drone and counter-drone assets built around American Robotics, Airobotics and the Optimus and Iron Drone Raider products. In twenty months it has raised well over a billion dollars, changed its name from Ondas Holdings Inc. to Ondas Inc., executed a rapid acquisition program, lost control of Ondas Networks, and rebuilt itself as a single-segment autonomous defense, security and critical-infrastructure intelligence company headquartered in West Palm Beach, Florida.

The scale of the change is easiest to see in four numbers taken directly from the filings. Revenue for the full year 2024 was $7.19 million. Revenue for the second quarter of 2026 alone was $83.77 million, 13.4 times the same quarter of 2025 and 67% above the first quarter. Backlog went from $68 million at the end of 2025 to $613 million reported at June 30, 2026. The full-year 2026 revenue target, raised five times since January, now stands at $525 to $550 million.

Nothing about that trajectory is organic in the ordinary sense: it is the arithmetic of a company that spent roughly a billion dollars of freshly raised equity buying revenue, and then issued a great deal more stock as consideration on top of the cash. The company supplies the organic comparison itself, and it is not trivial either: on a pro forma basis, treating the current portfolio as owned in both periods, it puts second quarter growth at 85% year over year.

The share price has not followed. Shares closed at $9.77 on August 12, 2026, the session before the results, against the $16.45 at which institutional investors bought into the January 2026 registered direct offering, and against $9.76 at the end of 2025. The warrants attached to that offering carry a $28.00 exercise price.

Revenue up 13.4 times year on year Cash and investments $1.39B at Jun 30 Adjusted EBITDA loss widened to $50.6M Share count up about 6 times since Dec 2024 Short interest 44.60% of float

Three categories deserve to be kept apart, because commentary around this stock routinely blends them. First, what is reported: the $83.77 million of second-quarter revenue, the 43.1% gross margin, the $162.95 million operating loss, the $1,393.0 million of cash, restricted cash and short-term investments. Second, what is contracted: $613 million of reported backlog, $175 million of orders captured in the quarter and $105 million more in the third quarter to August 10, and individual awards with disclosed values such as the $52.9 million Lethal Unmanned Strike order of July. Third, what is targeted, pro forma or optional: the $525 to $550 million revenue goal, the $757 million pro forma backlog, the $982 million U.S. Army loitering-munition contract vehicle in which the acquired Mistral business participates, and the NASA stratospheric IDIQ whose ceiling was raised from $45 million to $395 million. The third category is the one most often priced as though it belonged in the first.

03 Market Data And Peer Comparison

Price figures below are based on the completed session of Wednesday, August 12, 2026, the last close before the second-quarter report. Float, ownership, short interest, average volume and performance are from Finviz, read on August 13, 2026. Company financial figures come from SEC filings and company releases, each carrying its own reference date. Performance figures are computed from the closing series of the same provider against named base dates: August 5 for the week, July 13 for the month, May 12 for the quarter, February 12 for the half year, December 31, 2025 for the year to date and August 12, 2025 for the year.

Metric$ONDS
Last close$9.77 on August 12, 2026, the session before the Q2 report
Market capitalisation~$5.57B at that close on 569.86M shares
Shares outstanding / float569.86M / 526.90M, Finviz, August 13, 2026
Shares outstanding, company figure529,838,610 at June 30, 2026, before the DZYNE and Cyberhawk share issuance
Insider / institutional ownership7.54% / 45.76%
Short interest44.60% of float, short ratio 2.63
Average volume89.22M shares
Volatility, week / month6.04% / 8.70%
Performance: week / month / quarter10.15% / 40.37% / 8.08%
Performance: half year / year to date / year8.92% / 0.10% / 127.74%

Peer comparison, all figures at the August 12, 2026 close

TickerPriceMarket capShort floatYear to dateOne year
$ONDS$9.77$5.57B44.60%0.10%127.74%
$RCAT$10.32$1.58B23.31%30.14%8.63%
$DPRO$4.57$169.8M12.50%-33.86%-4.39%
$AVAV$193.81$9.81B11.41%-19.88%-22.63%
$KTOS$63.82$11.97B5.16%-15.93%-7.69%
$RDW$13.49$3.35B16.22%77.50%43.21%
$BBAI$3.26$1.56B31.12%-39.63%-45.39%
$SIDU$2.48$249.4M25.72%-21.02%119.47%

The twelve-month gain of 127.74% against a year-to-date move of 0.10% places the whole of the re-rating in the second half of 2025, when the capital that funded the acquisition sequence was raised. Since then the shares have de-rated through the acquisition programme rather than against it, which is the pattern of a market waiting for the transactions to show up in results. The first reaction to the second-quarter report fits that pattern: the shares opened lower on August 13 despite record revenue and a raised full-year target, with the widened adjusted EBITDA loss and the implied fourth-quarter step the most likely explanations.

On analyst coverage the honest position is a narrow one. Individual houses, ratings and note dates were not verified for this update, so neither a coverage table nor a consensus target is carried. A consensus figure without named notes behind it is a market-data point, not research, and it is neither a company figure nor a Merlintrader forecast.

04 U.S. drone tariffs and verified developments through August 14, 2026

August 13 Section 232 drone tariffs: what the policy actually does

On August 13, 2026, the White House signed a Section 232 proclamation covering imports of unmanned aircraft systems and UAS components. This is a trade and industrial-policy action, not an Ondas contract and not an automatic earnings benefit. The policy is intended to reduce U.S. dependence on foreign drone supply chains after the Commerce Department concluded that even many U.S.-assembled commercial drones rely on overseas motors, electronic speed controllers, lithium-ion batteries, docking stations and other critical inputs. The new regime therefore creates two effects at the same time: a price and procurement umbrella for products that qualify as domestic, and a potentially material increase in the landed cost of foreign-origin aircraft and components.

The legal text matters more than the headline. The highest rate is not a blanket 100% duty on every drone. It applies to specified sensitive categories and Annex I items, while smaller UAS and specified Annex II or Annex III items carry different treatment. Country-of-origin rules, HTS classification, component certification, Blue UAS or FCC status and any approved onshoring plan can change the effective rate or date for a particular product.

Policy elementRate or dateWhat the proclamation saysInvestor reading
UAS above 25 kg; UAS integrating thermal imagers; docking stations; certain Annex I critical components100%Effective for covered imports entered on or after 12:01 a.m. ET on September 3, 2026, unless a lower rate or delayed treatment appliesThe most sensitive category and the one most relevant to high-end payload configurations and autonomous drone-in-a-box infrastructure
UAS at or below 25 kg in Annex II25%Effective September 3, 2026, subject to the same product-specific exceptionsA meaningful price umbrella for qualifying domestic small-UAS vendors, but also a cost if an Ondas unit imports a finished aircraft
Certain other UAS components in Annex III25%Effective February 9, 2027, 180 days after signingThe delayed start gives assemblers time to change suppliers, but does not remove the eventual bill-of-materials risk
Products of the EU, Japan, South Korea, Taiwan, Switzerland and Liechtenstein15% capThe cap applies only where substantially all critical components and technology are certified as originating in the listed countries, the United Kingdom or the United StatesNot a blanket country exemption; the certification process still has to be implemented
Products of the United Kingdom10% capSubject to the same substantially-all critical-content certificationPotentially relevant to Rotron and Cyberhawk activities, but only product by product
Blue UAS, Blue UAS Framework or FCC Conditional Approval products on September 2, 2026180-day effective dateCovered listed products and their components receive the later start date specified in clause 7Potentially important because Ondas has described Optimus as Blue UAS Cleared; the company has not yet mapped the proclamation to each configuration
Approved new U.S. production investmentOnshoring reliefCommerce must create a programme under which approved plans can import covered supply-chain inputs and production equipment without the Section 232 duties during construction, in volumes tied to expected U.S. outputA possible mitigation route, not a benefit Ondas has disclosed as secured

The duties generally stack on top of other applicable duties, taxes and fees and continue unless expressly reduced, modified or terminated. Commerce can add more components on a rolling basis, must review the situation and report within 120 days, and still has to implement certification, product-list and onshoring procedures. That means the economic exposure will remain partly unsettled even after the September 3 start date.

The Ondas read-through is mixed, not a clean tariff winner

The initial market reaction treated U.S.-listed drone companies as a group beneficiary. That is directionally understandable: higher landed prices for foreign aircraft and a federal push toward domestic capacity can improve the competitive position of suppliers with U.S. manufacturing, U.S. government routes and compliant products. Ondas now owns several assets that fit that strategic narrative. But Ondas is also a multinational roll-up with Israeli, British, German, Indian and Australian exposure, and the company itself warned in its 2025 Form 10-K that tariffs on imported drone components could raise costs, disrupt sourcing, force alternative suppliers or manufacturing relocation and affect commercial execution.

Ondas asset or activityPossible benefitPossible exposureWhat is not yet disclosed
DZYNE / Ondas Sentinel / American Robotics / MistralU.S. operating footprint, defense-program access, prime-contractor channels and an industrial-policy preference for domestic UAS can improve bid positioning and the relative price of qualifying systemsU.S. assembly does not by itself establish U.S. origin. Imported motors, batteries, controllers, sensors or subassemblies can still raise unit costSKU-level country of origin, imported bill-of-materials share, HTS codes, contractual tariff pass-through and onshoring-plan eligibility
Airobotics / OptimusOptimus has U.S. regulatory and procurement validation, and Ondas says it was added to the Blue UAS Cleared List, which may matter for the later effective dateThe platform has Israeli roots and is sold as an autonomous drone-in-a-box system. Docking stations are expressly in the 100% category, and configurations integrating thermal imagers are also covered at 100%. Israel is not among the countries named for the 15% or 10% capsWhether each U.S.-sold configuration is a U.S. product, an Israeli product or transformed in the United States; which dock, payload and components are covered; and whether clause 7 applies to the exact listed product
Sentrycs / Omnisys / Bird AerosystemsSoftware, RF protocol analysis, mission software and systems engineering can gain demand as the United States spends more on secure domestic and allied counter-UAS architecturePhysical sensors, radios, antennas, computing hardware or complete systems imported from Israel may face duties depending on classification and origin; Israel has no stated preferential cap in clause 4How much value is software or service versus imported hardware and whether customers or Ondas bear any tariff
Rotron Aerospace / CyberhawkQualifying UK products may be capped at 10%, and Cyberhawk is primarily an inspection, data and asset-intelligence business rather than a drone manufacturerRotron propulsion can sit inside the component chain and Cyberhawk inspection operations still use aircraft, sensors and sparesWhether substantially all critical content qualifies for the UK cap and whether any hardware is imported into the United States by an Ondas entity
World View and other non-UAS systemsThe broader U.S. emphasis on autonomous ISR and domestic defense production supports the strategic storyThe proclamation is written for UAS and UAS components; a stratospheric balloon or a ground robot should not be assumed to fall inside it without the final HTS treatmentProduct classification and any indirect component exposure

Where the upside can show up, and where the cost can show up

Revenue opportunity. If competing imported systems become 25% or 100% more expensive while Ondas can offer qualifying U.S.-origin products, the company can gain a relative-price advantage, support higher domestic utilisation and participate in procurement that increasingly favours secure U.S. supply chains. DZYNE, American Robotics and Mistral are the clearest strategic read-throughs. The June 2025 executive order on American drone dominance already directed agencies to support U.S.-manufactured UAS, exports and the domestic industrial base; the August 2026 proclamation turns that policy direction into a border cost and an onshoring incentive.

Gross-margin and working-capital risk. The same tariff can raise the cost of aircraft, thermal payloads, docks, propulsion, batteries, electronics and replacement parts used by Ondas units. If a contract is fixed-price or does not permit tariff pass-through, Ondas may absorb the increase. Even where price can be passed through, qualifying new suppliers, redesigning products, certifying origin and carrying more inventory can use cash and delay delivery. That distinction matters after Q2 gross margin fell to 43.1% and management guided to a very steep second-half revenue ramp.

Competitive intensity. This is not an Ondas-specific subsidy. The same umbrella can support AeroVironment, Red Cat, Kratos, Unusual Machines and other U.S. drone or component companies, while also encouraging new entrants and supplier investment. A larger domestic market may expand Ondas opportunities, but it does not grant exclusivity or prove that the company will capture procurement share.

The four disclosures that now matter most

  • Country of origin and HTS mapping: the applicable treatment for Optimus, its airbase, thermal payloads, DZYNE aircraft, Rotron propulsion and counter-UAS hardware, by product configuration.
  • Imported bill of materials: the percentage of motors, batteries, controllers, sensors, radios, docks and other critical inputs sourced outside the United States and the countries involved.
  • Relief eligibility: which products qualify for the Blue UAS or FCC 180-day date and whether Ondas will submit an onshoring plan for a new or expanded U.S. facility before the January 20, 2029 construction deadline.
  • Contract economics: which customer agreements permit tariff pass-through and how management expects the policy to affect gross margin, inventory and delivery timing in the third and fourth quarters.

Merlintrader assessment, August 14: the proclamation is a strategically positive demand and procurement catalyst for the U.S.-based parts of Ondas, but a financially unquantified supply-chain event for the consolidated group. The most defensible conclusion today is mixed with upside optionality, not an automatic 100%-tariff windfall. No Ondas release or SEC filing found through this update quantified its sourcing exposure, tariff pass-through, expected margin impact or participation in the onshoring programme.

Primary policy text: White House proclamation of August 13, 2026 and White House fact sheet. Company-specific risk cross-check: Ondas 2025 Form 10-K, which explicitly lists higher costs from tariffs on imported drone components as a risk.

August 13, 2026 — U.S. Section 232 drone-tariff proclamation. The policy introduces product-specific duties of 100% and 25%, with the first tranche effective September 3, 2026 and specified other components effective February 9, 2027. Ondas has not published a company-specific impact assessment. The asset-by-asset analysis above separates the domestic-demand opportunity from foreign-origin and imported-component cost exposure.

August 13, 2026. Ondas reported second-quarter results before the open. Revenue was $83.772 million, up 67% sequentially and more than thirteenfold year on year, with gross margin at 43.1%. Operating expenses of $199.077 million produced an operating loss of $162.946 million, an adjusted EBITDA loss of $50.629 million and a net loss of $89.696 million. The company captured approximately $175 million of new orders in the quarter and a further $105 million in the third quarter through August 10, taking reported backlog to approximately $613 million and pro forma backlog, including DZYNE and Cyberhawk, to approximately $757 million. Cash, restricted cash and short-term investments were $1,392.965 million at June 30, of which approximately $325 million has since been used to close the two acquisitions. The full-year revenue target was raised to $525 million to $550 million, third-quarter revenue was guided to $140 million to $155 million, and adjusted EBITDA profitability was pulled forward to the fourth quarter of 2026 at the operating platform level and the fourth quarter of 2027 company-wide. Announced through a press release and slide presentation furnished under Item 2.02 of a Form 8-K; the Form 10-Q had not been filed at the time of writing.

August 11, 2026The Israeli Ministry of Defense awarded Ondas a multi-million-dollar strategic tender for a programme named Digital Bat, covering the development and production of next-generation low-cost tactical attack drones for frontline combat units. The company describes the effort as addressing the complete operational capability, including the aerial platform, autonomous functionality, mission integration, system engineering, production readiness and compatibility with wider command-and-control environments. Chairman and chief executive Eric Brock framed the selection against the U.S. Drone Dominance Program, a $1.1 billion initiative for low-cost unmanned systems including one-way attack drones; that figure belongs to the American programme and not to the Israeli tender. Oshri Lugassy, co-chief executive of Ondas Autonomous Systems, said the intention is to build the platform, the autonomy, the mission software, the system integration and the production infrastructure together rather than an individual drone. The award sits in the Aerial Attack area, one of the four mission segments alongside Air Defense and Counter-UAS, Aerial Intelligence and Unmanned Ground Systems. No Form 8-K covering the award appeared on EDGAR on the morning of August 11; the most recent 8-K, filed August 10, covers the Cyberhawk closing. August 10, 2026Ondas announced completion of the previously announced acquisition of Cyberhawk, moving the critical-infrastructure inspection and AI asset-intelligence business from pending transaction to owned platform. The June 18 terms valued the transaction at approximately $125 million, about 95% in cash, with roughly $5 million of proceeds rolled into Ondas common stock by members of Cyberhawk management under a one-year lock-up. The Form 8-K filed on August 10, 2026 states the final terms: Ondas acquired 100% of the issued and outstanding share capital of Cyberhawk Holdings Limited for $118.2 million in cash and 581,732 shares of common stock, under a share purchase agreement dated June 17, 2026, with the shares locked up for one year and subject to a 10% daily-volume selling limit for eighteen months. Ondas also approved inducement awards for 47 employees hired in connection with the acquisition: 1,601,593 restricted stock units and options to purchase 1,290,000 shares at $9.11. Management says it intends to integrate Cyberhawk with the broader platform, including its Palantir Foundry deployment, to combine drone inspection, visual data management and AI-enabled asset analytics across utilities, energy, renewables, mining and industrial markets. August 7, 2026Sentrycs was selected to provide counter-drone protection for Jacksonville Jaguars games at EverBank Stadium during the 2026 NFL season. The portable Cyber-over-RF system is designed to detect, identify, geolocate and, when legally authorized, take controlled mitigation action against unauthorized drones without jamming or kinetic effectors. The release disclosed no contract value, number of systems or revenue schedule, so this is a customer-validation and market-access development rather than a quantified booking. August 6, 2026The Air Force Research Laboratory awarded DZYNE Technologies, now inside Ondas Sentinel, a contract valued at more than $6 million to advance the Long-Range Grasshopper autonomous aerial delivery system. The program builds on 2024-2025 testing and funds further work on extended range and endurance, modular payload integration, autonomous navigation in GPS-limited or GPS-denied environments, and reliability and manufacturability for larger-scale fielding. The company states that all work under the award is now performed within Ondas Sentinel. August 5, 2026Mistral Inc., Ondas’ U.S. defense prime contractor, received an order of over $50 million from the U.S. Army for tactical Lethal Unmanned Systems. The order sits under the previously awarded $982 million multi-year IDIQ vehicle supporting the Army’s LUS program, so it is a call-off against a ceiling that already existed rather than a new contract. Combined with the initial $190.8 million LUS award, Mistral’s total awards to date exceed $240 million. The company states it is already producing systems for delivery beginning in the third quarter of 2026 under that initial order, and chief executive Eric Brock framed the award as extending the production runway on the same Army vehicle. No delivery schedule, margin or revenue-recognition profile was disclosed. August 3, 2026Former Mossad Director David Barnea joined Ondas Defense Ltd. as Global President and Chairman. Barnea led Israel’s national intelligence agency from 2021 until his term ended in June 2026. The company states that his initial focus will be the Middle East, Europe and Asia and that his mandate includes evaluating technology investments and acquisitions, and that the role is a private-sector appointment with no relationship between Ondas and the Mossad. July 30, 2026Second quarter 2026 results scheduled for August 13, 2026, with the conference call at 8:30 a.m. Eastern Time. July 29 to July 31, 2026Schedule 13G filings disclosed BlackRock, Inc. with 38,129,865 shares, or 7.2%, and Vanguard with 25,606,942 shares, or 5.16%, both as of June 30, 2026. A 13G filed July 6 disclosed Laurence E. Hirsch with 32,688,035 shares, or 5.7%, as of July 2, 2026. July 24, 2026RSE Ventures and Ondas co-led a strategic investment in FPF Defense, developer of the SmartFlak counter-drone system and Hammerhead interceptor and led by former Acting Secretary of Defense Christopher C. Miller. The size of the investment was not disclosed. July 22, 2026$70 million of new orders secured over the previous four weeks across unmanned ground systems, border security, counter-UAS, ISR and precision-strike products. The release gives no customer or product breakdown. July 20, 2026A $6.9 million order from the Australian Department of Defence for DTIM Single Operator Counter-sUAS Kits, secured with distributor HIFraser and formally awarded to DZYNE. July 6, 2026Ondas announced the acquisition of DZYNE Technologies, LLC, completed on July 2 through the purchase of High Point UAS, LLC. Consideration was approximately $200 million in cash plus 39,999,998 shares delivered at closing and a further 44,999,998 shares due on January 4, 2027. The company valued the transaction at $875.8 million with the stock component at roughly $675 million. The same release raised the 2026 revenue target from at least $390 million to at least $525 million and announced the formation of Ondas Sentinel, a U.S. defense division combining World View and DZYNE. June 23, 2026Sentrycs announced a collaboration to integrate its Cyber-over-RF counter-drone technology into Lockheed Martin’s Sanctum platform. No value, volume commitment or timeline was disclosed. June 22, 2026More than $40 million of new orders in June, bringing second-quarter-to-date order activity above $150 million, and a successful flight trial of Rotron’s SkyLance one-way-effect system under the UK Ministry of Defence Project Brakestop. June 18, 2026Definitive agreement to acquire Cyberhawk Holdings Limited, a critical-infrastructure inspection and analytics business, for approximately $125 million, roughly 95% in cash. Closing is expected in the third quarter of 2026 and it is excluded from the $525 million revenue target. June 2, 2026World View was selected as high-altitude balloon provider for a U.S. Naval Forces Southern Command maritime domain awareness program under an SMX-led effort. The initial contract is approximately $4.8 million over a three-month mission period. May 29, 2026More than $30 million of orders in May, bringing quarter-to-date order activity above $110 million. May 28, 2026At the annual meeting, stockholders approved an increase in authorized common stock from 800,000,000 to 1,200,000,000 shares, an increase in the 2021 Stock Incentive Plan pool from 61,000,000 to 81,000,000 shares, and the appointment of BDO USA, P.C. as auditor for 2026. Four directors were elected: Eric A. Brock, Richard M. Cohen, Randall P. Seidl and Jaspreet Sood. May 21, 2026Completion of the acquisition of Omnisys Ltd., an Israel-based business, for an aggregate purchase price of $196,602,739.73 payable entirely in Ondas common stock, with up to $60 million of additional contingent earn-out payments over three years, also payable in stock. May 14, 2026First quarter 2026 results: revenue of $50.12 million, gross profit of $24.66 million, an operating loss of $42.67 million and reported net income of $361.25 million driven almost entirely by non-cash items. The full-year revenue target was raised to at least $390 million. April 24, 2026Completion of the acquisition of Mistral, Inc., a Delaware corporation, for an aggregate $175 million payable in stock. April 1, 2026Completion of the merger with World View Enterprises Inc. for aggregate consideration of $150 million, comprising up to approximately $129.5 million in stock, being up to 12,775,219 shares, and approximately $7.3 million of cash applied to outstanding obligations. March 2 to March 23, 2026A $10 million strategic investment in World View on March 2; a partnership with Palantir Technologies and World View on March 12; a joint venture with Heidelberger Druckmaschinen AG on March 18, later named ONBERG Autonomous Systems and 51% owned by Ondas; and the World View merger agreement on March 23. March 11 to March 17, 2026Three closings in seven days: Bird Aerosystems Ltd. for $127.98 million, being $23.46 million in cash and 10,291,207 shares valued at $104.52 million; the remaining 30% of the 4M Defense holding company for 352,968 shares plus up to $1.4 million of earn-out; and Indo Earth Moving Ltd. for $5.66 million of cash and 2,441,506 shares, with 3,051,882 milestone shares and up to $140 million of contingent earn-out payments. January 16, 2026Two events on the same day. Ondas Networks issued $8.4 million of Series B preferred stock, of which Ondas subscribed approximately $6.0 million; the resulting warrant exercises by minority holders diluted the parent’s voting interest below control, and Ondas deconsolidated Ondas Networks. On the same date the corporate name change from Ondas Holdings Inc. to Ondas Inc. became effective, and the company held an investor day at which it raised the 2026 revenue target to $170 to $180 million. January 12, 2026Closing of an approximately $1 billion registered direct offering, described in full in the capital-structure section below: gross proceeds of $999,996,000, net proceeds of $959.1 million, and 121,580,548 warrants struck at $28.00. Oppenheimer & Co. acted as representative of the placement agents.

05 Five quarters that explain the transformation

Every number in the charts below is taken from Ondas quarterly and annual filings or from the earnings releases furnished on Form 8-K. Where a quarter is not separately reported, it has been derived by subtraction from the year-to-date figures, and the derivation is stated in the caption.

Quarterly revenue, Q1 2025 to Q2 2026

US$ millions, as reported.

$4.2MQ1 25
$6.3MQ2 25
$10.1MQ3 25
$30.1MQ4 25
$50.1MQ1 26
$83.8MQ2 26

Fourth quarter 2025 is derived from full-year 2025 revenue of $50.731 million less the nine months to September 30, 2025 of $20.620 million. Second quarter 2026 revenue is 13.4 times the second quarter of 2025 and 67% above the first quarter of 2026. The bar that mattered was the $50.1 million one, and the quarter cleared it.

Source: Ondas Forms 10-Q and 10-K; Q2 2026 from Exhibit 99.1 to the Form 8-K filed August 13, 2026.

Gross margin by quarter

Gross profit as a percentage of revenue, computed from reported figures.

35.0%Q1 25
53.1%Q2 25
25.8%Q3 25
42.3%Q4 25
49.2%Q1 26
43.1%Q2 26

Computed from $1.489M on $4.248M, $3.332M on $6.273M, $2.604M on $10.098M, $12.731M on $30.111M, $24.658M on $50.122M and $36.131M on $83.772M. The swing from 53.1% to 25.8% inside 2025 is the point: management states plainly that it expects gross profit to remain volatile quarter to quarter because systems sales are lumpy at this stage of adoption. On an adjusted basis, which excludes amortisation of capitalised intellectual property, the company reported 50.4% for the second quarter of 2026 against 51.5% for the first.

Source: Ondas Forms 10-Q and 10-K; Q2 2026 from Exhibit 99.1 to the Form 8-K filed August 13, 2026.

Shares of common stock outstanding

Millions of shares. The first three points are company figures; the last is a market-data reading taken after the DZYNE and Cyberhawk closings.

380.8MDec 31 25
495.8MMay 13 26
529.8MJun 30 26
569.9MAug 13 26

The longer progression from the filings runs 93,173,191, 127,724,799, 206,732,666, 329,515,817, 380,763,481, 469,062,109 and 495,762,650, the last being the cover page of the Form 10-Q filed May 15, 2026. The June 30, 2026 balance sheet shows 529,838,610, an increase of 39.2% in six months. Since then the company has issued 39,999,998 shares for DZYNE, with a further 44,999,998 contractually due to the DZYNE sellers on January 4, 2027.

Source: Ondas Forms 10-Q and 10-K; June 30, 2026 balance sheet from Exhibit 99.1 to the Form 8-K filed August 13, 2026; latest reading from Finviz, August 13, 2026.

Full-year 2026 revenue target, as revised

US$ millions. Bars are scaled on the lower bound of each target; the August 13 bar is the midpoint of the $525 million to $550 million range.

$140MPre-Jan 26
$390M+Before Jul 6
$525M+Jul 6 26
$537.5MAug 13 26

The $140 million starting point was the pre-January target and included $30 million attributable to Roboteam. Intermediate revisions were announced on January 16, March 23 and May 14, 2026. Each raise except the May one was driven by an acquisition rather than by faster organic sales: the July raise explicitly added DZYNE and Omnisys and explicitly excluded Cyberhawk, and the August raise brought Cyberhawk in for the second half.

Source: Ondas press releases of January 16, March 23, May 14 and July 6, 2026, and Exhibit 99.1 to the Form 8-K filed August 13, 2026.

Backlog, as reported and pro forma

US$ millions. The pro forma figures are the company's own, adjusted for acquisitions that had not yet closed at the reporting date.

$68.3MDec 31 25
$457MMar 31 26pro forma
$613MJun 30 26reported
$757MJun 30 26pro forma

The March 31, 2026 figure was adjusted to include Mistral and World View, both of which closed in April 2026. The June 30, 2026 pro forma figure adds DZYNE, which closed on July 2, and Cyberhawk, which closed on August 10. Reported backlog rose from $68.3 million at the end of 2025 to approximately $613 million, and the company attributes the increase to both order capture and acquired businesses without splitting the two. Approximately $175 million of new orders were captured during the second quarter and a further $105 million in the third quarter through August 10.

Source: Ondas press releases of January 16, March 23 and May 14, 2026, and Exhibit 99.1 to the Form 8-K filed August 13, 2026.

Where the $199.1 million of second-quarter operating expenses went

US$ millions, three months to June 30, 2026. Total operating expenses were 237.6% of the $83.8 million of revenue in the same quarter.

Where the $199.1 million of second-quarter operating expenses went
$199.1M
Q2 2026 opex
  • General and administrative$128.0M64.3%
  • Research and development$31.0M15.5%
  • Sales and marketing$20.9M10.5%
  • Change in fair value of contingent consideration$19.2M9.7%

General and administrative carries the bulk of the $67.651 million of stock-based compensation recorded within operating expenses, which on its own equals 80.8% of quarterly revenue. The change in fair value of contingent consideration is a non-cash remeasurement of acquisition earn-outs and appears as a separate operating expense line for the first time this quarter.

Source: Ondas Inc., Exhibit 99.1 to the Form 8-K filed August 13, 2026.

What sits inside the $199.1 million of operating expenses

US$ millions, three months to June 30, 2026. The six components come from the company's own reconciliation and sum exactly to the reported total.

What sits inside the $199.1 million of operating expenses
47%
cash cost base
  • Adjusted cash operating expense$93.2M46.8%
  • Stock-based compensation$67.7M34%
  • Change in fair value of contingent consideration$19.2M9.7%
  • Amortisation of intangibles$14.0M7%
  • Transaction-related expense$4.4M2.2%
  • Depreciation$0.6M0.3%

Adjusted cash operating expense is the company's non-GAAP measure of the recurring cash cost base, given as $93.244 million in the reconciliation table and as $93.3 million in the prose of the same release. The company describes the remaining $105.833 million as non-cash, although the $4.414 million of transaction-related expense inside it is a cash outlay. Amortisation here is the portion recorded within operating expenses; a further $4.678 million of acquisition-related intangible amortisation sits in cost of goods sold.

Source: Ondas Inc., non-GAAP reconciliation in Exhibit 99.1 to the Form 8-K furnished August 13, 2026.

06 What Ondas actually owns today

Ondas describes itself as a provider of autonomous systems, robotics and mission-critical technologies for defense, homeland security, public safety, critical infrastructure and industrial markets. Since the deconsolidation of Ondas Networks in January the company reports as one operating and reportable segment, with the chief executive officer as chief operating decision maker reviewing financial information on a consolidated basis. That change matters for anyone modelling the business: there is no longer a segment table splitting autonomous systems from networks, only a disaggregation of revenue by type, timing and geography.

Ondas Autonomous Systems and the product families

The original aerial franchise sits inside Airobotics and American Robotics. Optimus is a fully autonomous aerial platform for persistent, repeatable missions including intelligence, surveillance and reconnaissance, monitoring, inspection and site security, supported by automated mission planning, payload integration and sustainment services. The company announced during the first quarter that Optimus had been approved for rapid federal procurement through the Defense Contract Management Agency Blue UAS Cleared List.

Iron Drone Raider, also from Airobotics, is a fully autonomous interceptor designed to neutralize small hostile drones threatening critical assets. It sits at the kinetic end of a layered counter-drone architecture: detection and identification through Sentrycs and its Cyber-over-RF protocol-manipulation approach, mitigation through cyber takeover, and defeat through Iron Drone interception or, after the DZYNE transaction, the IonStrike interceptor and the Dronebuster handheld effector.

Around that core sit ground robotics through Roboteam and Apeiro Motion, sensing through Insight, airborne missile-defense and counter-drone systems through Bird Aerosystems, engineering and demining equipment through 4M Defense and Indo Earth Moving, loitering munitions and propulsion through Rotron Aerospace in the United Kingdom, defense software through Omnisys in Israel, and prime-contractor status in the United States through Mistral.

Ondas Sentinel: the new U.S. division

Announced alongside the DZYNE acquisition on July 6, 2026, Ondas Sentinel initially combines World View and DZYNE. Ryan Hartman, previously chief executive of World View, leads it; Matt McCue, DZYNE’s co-founder and chief executive, is chief technology officer. The stated logic is a multi-domain ISR architecture from the stratosphere to the tactical edge: World View’s Stratollite balloons at the top, DZYNE’s long-endurance ULTRA and LEAP aircraft in the middle, Optimus and Insight ground sensors at the bottom. World View has completed more than 140 stratospheric flight operations with payloads up to 10,000 kg for customers including NASA, NOAA, the U.S. Navy and the U.S. Air Force. DZYNE also brings the Blitz Group 1 aircraft with a stated 150 km range, the Grasshopper cargo glider rated to 500 pounds, and Dronebuster, of which the company says more than 3,000 units have been deployed worldwide.

Ondas Networks, and why it is no longer in the accounts

Ondas Networks builds the FullMAX software-defined radio platform on the IEEE 802.16t standard, aimed at private wireless networks for freight rail, utilities, oil and gas and government. The rail thesis has always been the same: the Class I railroads operate four separate private wireless networks in the 160, 220, 450 and 900 MHz bands, much of the infrastructure is more than twenty years old, and the Association of American Railroads has adopted IEEE 802.16 as a standards foundation for future networks.

On January 16, 2026 Ondas Networks issued $8.4 million of Series B preferred stock. Minority preferred holders exercised warrants in connection with that round and diluted the parent’s voting interest to the point where Ondas no longer had unilateral power to direct the activities that most significantly affect the subsidiary’s economic performance. Ondas deconsolidated Ondas Networks effective January 16, 2026, derecognized its assets and liabilities, and booked a $51.5 million non-cash gain. It retains approximately 47.5%, accounted for as an equity-method investment carried at fair value under the ASC 825 fair value option, shown at $29.3 million on the March 31, 2026 balance sheet. Ondas Networks revenue no longer appears in Ondas revenue. Any model that still adds a rail contribution to the consolidated line is double-counting something that left the accounts in January.

The last guidance given on the unit before deconsolidation was blunt: in the March 2026 release management said revenue expectations for Ondas Networks remained modest “due to the current lack of firm commitments on rail network buildout timelines.”

07 Financial position: the second quarter 2026

One caution applies to every first-quarter figure in the table below. The results release carries a full income statement for the second quarter and the six months, but for the first quarter it publishes only revenue and gross profit; every other first-quarter number here is the six-month figure less the second quarter, and the company’s own prose rounds the same amounts to one decimal place. The second quarter is the most recent reported period, and it repeats the first quarter’s central lesson in the opposite direction: the headline bottom line on this company describes the warrants, not the business. In the first quarter that produced $361.3 million of reported net income against a $42.7 million operating loss. In the second it produced an $89.7 million net loss against a $162.9 million operating loss. Neither number describes what the operating business did.

Line itemQ2 2026Q1 2026Q2 2025Comment
Revenue, net$83.772M$50.122M$6.273MUp 67% sequentially; the segment split for the quarter awaits the Form 10-Q
Cost of goods sold$47.641M$25.464M$2.941M 
Gross profit$36.131M$24.658M$3.332M43.1% margin against 49.2% and 53.1%
Adjusted gross profit, non-GAAP$42.3M$25.8M50.4% adjusted margin against 51.5%; excludes amortisation of capitalised intellectual property
General and administrative$128.007M$43.316M$6.079MCarries the bulk of the $67.6M stock-based compensation charge
Sales and marketing$20.883M$10.494M$2.266M 
Research and development$30.953M$13.519M$4.237M 
Change in fair value of contingent consideration$19.234MNon-cash remeasurement of acquisition earn-outs, a new line this quarter
Total operating expenses$199.077M$67.329M$12.582MEqual to 237.6% of revenue, against 134.3%
Adjusted cash operating expense, non-GAAP$93.244M$36.894M$9.352MThe company’s measure of the recurring cash cost base; its prose rounds the quarter to $93.3M
Operating loss-$162.946M-$42.671M-$9.250MThe number that describes the operating business
Total other income (expense), net+$44.197M+$404.168M-$1.501MDominated by non-cash warrant remeasurement; includes $29M of interest and investment income in Q2
Benefit from income taxes+$29.053M 
Net income (loss)-$89.696M+$361.251M-$10.751MSix-month net income of $271.555M is a warrant artefact, not operating performance
Earnings per share, basic / diluted-$0.18 / -$0.19$0.58 / $0.56-$0.08 / -$0.08On 500.7M basic weighted average shares against 150.7M a year earlier. The diluted figure is as reported; dividing the $88.587M loss by the 503.593M diluted share count gives $0.18, and the release does not explain the numerator adjustment that produces $0.19
Adjusted EBITDA, company non-GAAP-$50.629M-$10.877M-$5.827MLoss 4.7 times wider sequentially
Net cash used in operating activitiesNot disclosed-$51.298M-$6.659MThe results release carries no cash flow statement; the figure arrives with the Form 10-Q

Across the six months the pattern is unmistakable. Revenue was $133.894 million, the operating loss $205.617 million, and total other income $448.365 million, which turns a quarter of a billion dollars of operating losses into $271.555 million of reported net income. In the first quarter the warrant mark alone contributed a $389.5 million gain, alongside a $51.5 million paper gain on the deconsolidation of Ondas Networks and a $46.2 million paper loss on consolidating Indo Earth Moving. In the second quarter the same mechanism produced $44.197 million of other income, of which $29 million was genuine interest and investment income on the cash pile. Adjusted EBITDA, which strips all of it out, was a loss of $50.629 million in the quarter and $61.506 million across the half.

Cash and investments, Jun 30
$1,392.9M
$657.9M cash and equivalents, $8.5M restricted, $726.6M short-term investments
Goodwill and intangibles
$1,244.6M
$661.4M goodwill and $583.3M intangibles, 41.6% of the $2,993.5M balance sheet
Warrant liability
$1,043.7M
June 30, 2026, against $1,059.0M at March 31 and $489.4M at December 31, 2025
Purchase and contingent consideration
$134.1M
$17.2M current and $116.9M long-term; the line mixes amounts owed with conditional earn-outs

What the August 13 print answered

  • Sequential revenue against $50.12 million: $83.772 million, up 67%. The quarter carried full contributions from World View and Mistral, which closed on April 1 and April 24, and a partial one from Omnisys, which closed on May 21. It carried none from DZYNE, which closed on July 2, or Cyberhawk, which closed on August 10.
  • Gross margin against 49.2%: 43.1%. Inside the range management had flagged as volatile, and above the twenties printed in the third quarter of 2025. The company attributed the decline to amortisation of capitalised intellectual property and reported an adjusted gross margin of 50.4%.
  • Adjusted EBITDA against a loss of $10.9 million: a loss of $50.6 million. The May release had described the second quarter as the expected peak of the loss. It was not. The company now describes the first-half losses as a front-loading of expense and guides adjusted EBITDA losses to decline sequentially from the third quarter, with adjusted EBITDA profitability at the operating platform level by the fourth quarter of 2026. It is the clearest instance of a dated company statement that the quarter did not bear out, and it belongs alongside the new timeline whenever that timeline is read.
  • Operating cash outflow against $51.3 million: not disclosed. The results release contains no cash flow statement. Cash, restricted cash and short-term investments stood at $1,392.965 million at June 30, before approximately $325 million left in the third quarter to close DZYNE and Cyberhawk.
  • The warrant mark: as expected, a gain. The warrant liability fell to $1,043.7 million at June 30 from $1,059.0 million at March 31, and total other income of $44.197 million turned a $162.9 million operating loss into an $89.7 million net loss. The mechanism behaved exactly as described: a lower share price reduces the fair value of out-of-the-money warrant liabilities and produces a non-cash gain that says nothing about operations.
  • Backlog reported rather than pro forma: $613 million reported, $757 million pro forma. The company did not split the figure between acquired and organically won, but it did disclose $175 million of new orders captured during the quarter and a further $105 million in the third quarter through August 10.

08 The $525 to $550 million target and the arithmetic it implies

On August 13, 2026 Ondas raised its full-year 2026 revenue target to a range of $525 million to $550 million, and said the updated target now includes revenue expected from Cyberhawk during the second half. The July 6 target had been at least $525 million, itself raised from at least $390 million. Against reported 2025 revenue of $50.731 million, the new range is roughly 10.4 to 10.8 times prior-year revenue; the company put it as a greater than tenfold increase, and said that on a pro forma organic basis the midpoint equates to more than 30% year-on-year growth. Alongside it, third-quarter revenue was guided to $140 million to $155 million, which the company described as 76% sequential growth at the midpoint. That percentage compares two different companies: the third quarter contains DZYNE from July 2 and Cyberhawk from August 10, while the second quarter contained neither.

Full-year target
$525M to $550M
Raised August 13, 2026, now including Cyberhawk
Delivered in H1
$133.9M
25.5% of the low end of the target
Q3 guidance
$140M to $155M
Given by the company on August 13
Implied Q4
$236M to $276M
Target less the first half less the third-quarter guide

With two quarters reported and the third guided, the shape of the year is no longer a matter of assumption. The first half delivered $133.894 million. Subtracting it from the target leaves $391.1 million to $416.1 million for the second half. Subtracting the third-quarter guide as well leaves the fourth quarter carrying between roughly $236 million and $276 million. That is a minimum-to-maximum envelope built by pairing opposite ends of two company ranges, not a fourth-quarter guide: Ondas has given no indication for the fourth quarter. Against the $83.772 million just reported, that is a fourth quarter between 2.8 and 3.3 times the size of the second, and against the midpoint of the third-quarter guide it is a further step of roughly 60% to 87% in a single quarter.

The company names what is supposed to carry it: volume shipments against orders captured by Mistral under the $982 million Lethal Unmanned Strike IDIQ with the U.S. Army, deliveries of the new ULTRA and IonStrike platforms, and volume deliveries in the fourth quarter on the $140 million combat engineering vehicles programme announced earlier in the year. Those are named programmes with disclosed values rather than a general appeal to pipeline, which makes the target more testable than most. It also concentrates the risk: a slip in any one of them lands almost entirely in the fourth quarter, because there is no longer a third quarter left to absorb it.

What is still not bridged. The company has said the target includes Cyberhawk revenue in the second half, and it has previously put DZYNE at $191 million of full-year 2026 revenue for a business it has owned since July 2. It has not published a bridge showing how much acquired revenue and how much organic revenue sit inside the $525 million to $550 million range. Without that split, the distinction between a business growing and a business being bought cannot be made from public disclosure, and the pro forma organic growth figure of more than 30% at the midpoint is the company’s own calculation rather than one a reader can reproduce.

Two further guidance statements are on the record and dated, which makes them checkable:

  • Adjusted EBITDA losses are guided to decline sequentially from the third quarter of 2026, on operating leverage from revenue and gross profit growth.
  • Adjusted EBITDA profitability at the operating platform level, which the company defines as Ondas Autonomous Systems plus Ondas Sentinel, was pulled forward to the fourth quarter of 2026. The previous framing had put Ondas Autonomous Systems at the first quarter of 2027, itself pulled forward from the third quarter of 2027.
  • Company-wide adjusted EBITDA profitability was pulled forward to the fourth quarter of 2027, from the first quarter of 2028 guided since March.

That last date frames everything else. On the company’s own timeline Ondas expects to be loss-making on an adjusted EBITDA basis at the group level for roughly another five quarters, while carrying an operating cost base that ran at 237.6% of revenue in the second quarter. Each of these dates has now been pulled forward at least once, and the second-quarter adjusted EBITDA loss came in nearly five times wider than the previous quarter after management had described that quarter as the expected peak. Read as a series rather than one at a time, those pulled-forward dates have moved every time the quarter behind them has.

09 The 2026 deal sequence: acquisition and investment table

The strategic growth program is not a slogan; it is the entire 2026 income statement. Every figure below comes from the relevant Form 8-K, the Form 10-Q or the company press release announcing the transaction.

TargetStatus and dateConsiderationContingent
Ondas Networks Series BClosed January 16, 2026$8.4M round, of which Ondas subscribed about $6.0M and Charles & Potomac Capital about $2.0MTriggered deconsolidation; Ondas retains about 47.5%
4M Defense holding company, remaining 30%Closed March 16, 2026352,968 sharesUp to $1.4M of stock earn-out
Rotron Aerospace Ltd. (UK), via Gilo HoldingsCompletion reported March 16, 2026About $6.66M cash plus 3,334,753 sharesNone disclosed; 659,731 shares locked up 12 months
Bird Aerosystems Ltd. (Israel)Closed March 11, 2026$127.98M total: $23.46M cash plus 10,291,207 shares valued at $104.52MNone disclosed
Indo Earth Moving Ltd. (Israel)Closed March 17, 2026$5.66M cash plus 2,441,506 shares valued at $27.5M; $33.5M base3,051,882 milestone shares plus up to $140M of earn-out payments
World View Enterprises Inc.Investment March 2; merger closed April 1, 2026$150M aggregate: up to about $129.5M in stock, being up to 12,775,219 shares, plus about $7.3M cash toward obligations. Preceded by a $10M strategic investment$99,233 of shares in escrow for price adjustments
Mistral, Inc. (Delaware)Signed March 8; closed April 24, 2026$175M, all in stock: $122.5M at closing including $17.5M escrowed, the remaining $105M in seven installments within twenty days$52.5M of stock escrowed and released $26.25M / $13.13M / $13.13M on the first three anniversaries
Omnisys Ltd. (Israel)Signed May 16; closed May 21, 2026$196,602,739.73, all in stock: $25.52M (2,726,494 shares) plus $3.48M (371,794 shares) escrowed at closing, $142.5M in five installments within twenty days, balance on the 24th trading dayUp to $60M of stock earn-out over three years
Cyberhawk Holdings LimitedAnnounced June 18; completed August 10, 2026$118.2M in cash and 581,732 shares, per the Form 8-K of August 10, 2026Share purchase agreement dated June 17, 2026; shares locked up for one year and subject to a 10% daily-volume selling limit for eighteen months
DZYNE Technologies, LLC, via High Point UAS, LLCClosed July 2, 2026; announced July 6Approximately $200M cash including $12M escrowed, plus 39,999,998 shares at closing and 44,999,998 shares due January 4, 2027. Company-stated total value $875.8M with stock at about $675M45M shares locked up six months; lock-up on half extends another six months if the 30-day VWAP before January 2, 2027 exceeds $20.00
FPF DefenseAnnounced July 24, 2026Amount not disclosed. A minority strategic investment co-led with RSE VenturesNone disclosed

Two structural features run through almost all of these deals. The first is installment stock: Mistral and Omnisys are being paid in tranches of newly issued shares over weeks and years, so the eventual share count depends on the price at each issuance date, and a falling share price increases the number of shares needed to deliver a fixed dollar amount. The second is daily volume limits: sellers in the Indo, Omnisys and DZYNE transactions are capped at roughly 10% of daily trading volume, which spreads their selling out rather than removing it.

The Indo Earth Moving structure deserves separate attention. The Form 10-Q states that Indo did not meet the definition of a business under ASC 805 and qualified as a variable interest entity under ASC 810, with Ondas as primary beneficiary. That accounting treatment produced the $46.2 million loss on acquisition of a variable interest entity in the first quarter. The transaction also carries up to $140 million of contingent earn-out payments, and the agreement allows Ondas to declare the acquisition null and void before the first milestone if Indo cannot meet the full terms of the underlying tender.

10 Capital structure, dilution and the warrant overhang

This is where the equity story is decided. The company has funded its transformation with two things: an enormous equity raise, and its own shares as acquisition currency.

The January 2026 offering

On January 12, 2026 Ondas closed a registered direct offering of 19,000,000 shares and pre-funded warrants exercisable for 41,790,274 shares, each unit priced at $16.45 and each accompanied by warrants to purchase two further shares. That produced 121,580,548 common warrants at a $28.00 exercise price, immediately exercisable and expiring seven years from issuance. Gross proceeds were $999,996,000; after $40.0 million of placement-agent discounts and commissions and $0.9 million of other costs, net proceeds were $959.1 million. The pre-funded warrants had been fully exercised by March 31, 2026.

Offering price
$16.45
The August 12 close of $9.77 is 40.6% below it
Warrant strike
$28.00
The stock would need to rise 186.6% from the August 12 close to reach it
If fully exercised for cash
$3.40B
121,580,548 warrants times $28.00
Warrant liability, Jun 30
$1,043.7M
Against $1,059.0M at March 31 and $489.4M at December 31, 2025

Because share settlement of the 2026 common warrants is not within the company’s control, they are classified as a liability and remeasured every quarter through the income statement. The initial fair value was $1,194 million and the company recognised a $234.9 million loss at issuance. The $389.5 million gain in the first quarter was the reversal of part of that mark, not an operating event, and the second quarter produced a further, smaller gain as the liability fell to $1,043.7 million. The company said as much itself in the results release: these marks “can create significant volatility in reported earnings that are unrelated to the Company’s core operating performance, cash flows, or the economic terms of the warrants”. As long as these warrants exist, reported net income will be a function of the share price rather than of the business, and the six-month figure of $271.555 million of net income against a $205.617 million operating loss is the clearest illustration of that.

The full overhang

ComponentSharesTerms
Outstanding, company balance sheet529.84M529,838,610 at June 30, 2026, against 380,763,481 at December 31, 2025 and 495,762,650 on May 13, 2026
Outstanding, market-data reading569.86MFinviz, August 13, 2026, after the DZYNE and Cyberhawk closings; float 526.90M
DZYNE locked-up shares45.00MContractually due January 4, 2027
Warrants outstanding, Mar 31, 2026196.32MWeighted average exercise price $24.90, weighted average remaining life 6.68 years
Options outstanding, Mar 31, 202625.35MWeighted average exercise price $5.68; only 4.50M vested and exercisable
Unvested restricted stock units, Mar 31, 202626.61MWeighted average grant-date fair value $8.42, average vesting period 2.69 years
Cyberhawk inducement awards, Aug 10, 20262.892M potential shares1,601,593 RSUs plus options over 1,290,000 shares at a $9.11 exercise price for 47 newly hired employees; 43,906 RSUs vest on the closing date, with the balance vesting over time
Indicative totalAbout 866MBefore any further stock consideration, earn-outs or plan grants; includes the August 10 Cyberhawk inducement awards

The overhang is not evenly dangerous. The 196.3 million warrants are struck at a weighted average of $24.90 against an August 12 close of $9.77: deeply out of the money, diluting nobody unless the stock roughly triples, but sitting on the balance sheet as a billion-dollar liability that swings reported earnings around. The options and restricted stock units are different: options carried a $5.68 average strike at March 31 and remain in the money, and $210.6 million of unrecognised restricted-stock-unit expense plus $82.9 million of unrecognised option expense was still to flow through the income statement over roughly the next 2.7 to 2.8 years. The Cyberhawk closing adds a further 1.602 million RSUs and 1.290 million options at $9.11 under inducement awards. The second quarter shows what that pipeline costs when it vests. Stock-based compensation inside operating expenses was $67.651 million, equal to 80.8% of revenue; counting the portion in cost of goods sold as well, total stock-based compensation was $69.094 million, or 82.5% of revenue, against $19.659 million and 39.2% on the same total basis in the first quarter. The company attributes the step up to the vesting of awards granted to key executives.

Two further authorizations were granted at the annual meeting on May 28, 2026: the authorized share count rose from 800,000,000 to 1,200,000,000, and the 2021 Stock Incentive Plan pool rose from 61,000,000 to 81,000,000 shares. Neither is dilution by itself. Both remove the ceiling that would otherwise force a shareholder vote before the next tranche of acquisition stock is issued.

Debt is not the issue

For a company with this much equity activity, the borrowings are trivial. At June 30, 2026 the balance sheet carried $1.562 million of current notes payable, $0.194 million non-current, $0.718 million of current convertible notes and $3.934 million of non-current convertible notes: about $6.4 million in total, with the $1.5 million and $3.5 million of related-party notes outstanding at the end of 2025 cleared. What the balance sheet does carry, besides the warrant liability, is $134.1 million of accrued purchase and contingent consideration, $17.2 million current and $116.9 million non-current. The line combines amounts already owed with earn-outs that are still conditional, and the release does not split the two, so the whole figure should not be read as contingent. That line is now also an income-statement item: its remeasurement cost $19.234 million in the second quarter, and from this quarter the company excludes those movements from adjusted EBITDA and adjusted cash operating expense, a definitional change it disclosed and which did not restate prior periods because no such gains or losses had been recognised before.

Cash arithmetic, now with a reported starting point. The $1,392.965 million reported at June 30, 2026 is not all cash: $657.906 million is cash and equivalents, $726.587 million is short-term investments and $8.472 million is restricted. The total is down from $1,484.9 million at March 31. The release itself is inconsistent on the label, describing the same figure once as cash, cash equivalents, restricted cash and short-term investments, and once as cash, cash equivalents and short-term investments. The company states that approximately $325 million has since been used in the third quarter to close DZYNE and Cyberhawk. Subtracting only that figure leaves roughly $1.07 billion before third-quarter operating burn, capital expenditure, earn-out payments and any further transaction, and the company has said explicitly that it expects to execute additional acquisitions in 2026. The third-quarter operating outflow is not yet knowable: the results release carries no cash flow statement, and the first-quarter figure was an outflow of $51.298 million against an adjusted EBITDA loss that has since more than quadrupled.

11 Orders, contracts and the difference between a purchase order and a ceiling

Ondas has published a steady rhythm of order announcements through 2026. Read carefully, they fall into three very different classes, and the difference matters for anyone trying to convert them into revenue.

Class one: signed orders with a disclosed value

  • $6.9 million, Australian Department of Defence, July 20, 2026, for DTIM Single Operator Counter-sUAS Kits, secured with distributor HIFraser and formally awarded to DZYNE. The company states that production capacity is already scaled and deliveries will begin.
  • $4.8 million, U.S. Naval Forces Southern Command, announced June 2, 2026, for World View to act as high-altitude balloon provider on a maritime domain awareness program under an SMX-led effort. The contract covers an initial three-month mission period.

These are the only two individually quantified, named-customer awards in the recent sequence. Both are small relative to the revenue target, and both are real.

Class two: aggregate order totals without customer detail

  • More than $110 million of second-quarter-to-date orders as of May 29, including more than $30 million in May.
  • More than $40 million in June, taking the second quarter above $150 million in total.
  • $70 million over the four weeks to July 22, spanning ground systems, border security, counter-UAS, ISR and precision-strike products, and including the $6.9 million Australian award.
  • About $220 million of aggregated awards described in the May earnings release as captured by 4M Defense and Indo Earth to start 2026, with 4M’s border-infrastructure programs described separately as a cumulative opportunity exceeding $80 million.

These aggregates are a credible directional signal and are consistent with backlog moving from $68.3 million to $457 million. They are not verifiable line by line, they mix orders with awards, and the $220 million figure is described as an opportunity in one sentence and as captured in another. They are evidence of momentum, not a bookings schedule.

Class three: ceilings, collaborations and programs with no disclosed economics

  • The $982 million U.S. Army IDIQ program for loitering munitions in which Mistral participates, cited in the May earnings release as providing long-term visibility. An indefinite-delivery, indefinite-quantity vehicle is a ceiling shared among awardees, not an order; nothing is owed until a task order is funded.
  • The Lockheed Martin Sanctum collaboration announced June 23, 2026. Integration of Sentrycs technology into a prime’s architecture is a genuine qualification event and a genuine channel. It is not a purchase order and no value, volume or timeline was disclosed.
  • The Palantir Technologies partnership announced March 12, 2026, covering access to Palantir’s AIP suite and the jointly developed SkyWeaver platform. No economics have been disclosed in any filing.
  • The Blue UAS Cleared List approval for the Optimus drone, which removes a procurement obstacle for U.S. federal buyers but does not create demand; ONBERG Autonomous Systems, the 51%-owned German joint venture announced March 18, 2026, with no disclosed capital commitment or revenue expectation; and the FPF Defense investment of July 24, 2026, a minority stake of undisclosed size in a company still developing its interceptor.

The distinction is not academic. In the first quarter, $21.6 million of the $50.1 million of revenue came from Israel, $12.1 million from Europe, $12.0 million from Asia excluding named markets, and only $3.3 million, or 6.6%, from North America. The U.S. programs that dominate the narrative contributed almost nothing to reported revenue in the last fully disclosed quarter. That is precisely what Ondas Sentinel, Mistral’s prime-contractor position and the DZYNE customer base are meant to change, and the August 13 geography table is the first place that change would become visible.

12 Where the revenue comes from

The first quarter disaggregation, taken from Note 3 of the Form 10-Q, is the clearest picture available of the shape of the business before the April, May and July acquisitions.

By geographyQ1 2026Share
Israel$21.598M43.1%
Europe$12.071M24.1%
Asia, other$12.000M23.9%
North America$3.313M6.6%
United Arab Emirates$0.305M0.6%
Other countries$0.835M1.7%
By type and timingQ1 2026Share
Product revenue$38.368M76.5%
Service and subscription$9.323M18.6%
Development revenue$2.431M4.9%
Recognized at a point in time$40.562M80.9%
Recognized over time$9.560M19.1%
Deferred revenue, March 31$19.832M 

Three things follow. The revenue base is heavily Israeli and European, consistent with an acquisition list dominated by Israeli companies: Bird Aerosystems, 4M Defense, Indo Earth Moving, Sentrycs, Roboteam, Insight and Omnisys. It is overwhelmingly hardware, at 76.5% product revenue and 80.9% recognized at a point in time, which is the structural reason gross margin swings so hard between quarters. The software and recurring-revenue element that could smooth this profile has now been acquired: Cyberhawk closed on August 10 and was described in the June transaction materials as carrying about 95% recurring revenue, more than $45 million of forecast revenue for its fiscal year ending March 2027 and a $95 million backlog. None of that appears in the first-quarter accounts, and the July 6 $525 million 2026 target explicitly excluded Cyberhawk.

Bird Aerosystems, acquired on March 11, contributed $10.6 million of revenue and $2.0 million of net income in the twenty days it was owned during the quarter, which is disclosed in the acquisition note. Rotron contributed $331 thousand of revenue and a $12 thousand net loss. Those two disclosures are the only clean read on how much of the quarter came from the newest assets.

13 Management, governance and the pace of change

Eric A. Brock is Chairman and Chief Executive Officer and has been the constant through the transformation. Neil Laird is Chief Financial Officer and Treasurer, on a base salary raised to $375,000 effective January 1, 2026 plus a $200,000 discretionary bonus for 2025. Patrick Huston is Chief Operating Officer, General Counsel and Secretary. Oshri Lugassy is Co-Chief Executive Officer of Ondas Autonomous Systems, Mark Green is Global Head of Corporate Development and M&A, Ryan Hartman leads Ondas Sentinel with Matt McCue as chief technology officer, and David Barnea joined on August 3, 2026 as Global President and Chairman of Ondas Defense Ltd.

The board is small. Four directors were elected at the May 28, 2026 annual meeting: Eric A. Brock, Richard M. Cohen, Randall P. Seidl and Jaspreet Sood. For a company that has completed a rapid succession of acquisitions and investments, carries $694 million of goodwill and intangibles on the March 31 balance sheet and has increased its authorized share count by 400 million shares, a four-person board with one executive member is a thin structure for the load.

Two compensation items are large enough to be material to shareholders:

  • On February 11, 2026 the compensation committee approved a restricted stock unit award to Eric Brock of 13.5 million shares, described in the Form 8-K as approximately 3.0% of the shares then outstanding. It vests over three years, with 4,500,000 units on June 1, 2026 and 1,800,000 on each of five subsequent dates through March 10, 2029.
  • In connection with the DZYNE closing the company granted inducement awards to 255 newly hired employees under the Nasdaq Rule 5635(c)(4) exception: 500,000 restricted stock units and options over 1,500,000 shares at a $7.92 exercise price, all vesting over three years.

The auditor has changed. On January 17, 2026 the audit committee approved the dismissal of Rosenberg Rich Baker Berman, P.A. effective on completion of the 2025 audit, and stockholders ratified BDO USA, P.C. for 2026 at the May 28 annual meeting. Moving from a small regional firm to a national one is the ordinary consequence of a balance sheet going from $1.1 billion to $2.4 billion in a quarter.

Headcount is the last governance metric worth stating. The 2025 Form 10-K reported approximately 459 full-time and 36 part-time employees at December 31, 2025. Since then the company has added Bird Aerosystems, Rotron, Indo Earth Moving, World View, Mistral, Omnisys and DZYNE, the last of which alone brought 255 newly hired employees receiving inducement grants. The August 10 Cyberhawk closing added another 47 newly hired employees receiving inducement awards. Integration risk across the United States, the United Kingdom, Israel and Germany on that scale is not a theoretical risk-factor item.

14 Ownership, Short Interest And Retail Sentiment

Institutional ownership stands at 45.76% and insider ownership at 7.54% on the Finviz Elite reading of August 13, 2026. Three Schedule 13G filings in the recent window give the named detail:

HolderSharesPercent of classEvent date
BlackRock, Inc.38,129,8657.2%June 30, 2026
Laurence E. Hirsch32,688,0355.7%July 2, 2026
Vanguard Capital Management25,606,9425.16%June 30, 2026

The BlackRock and Vanguard positions are passive, index-driven holdings whose arrival is a mechanical consequence of the market capitalization crossing index thresholds. The Hirsch filing is different: it is dated July 2, 2026, the day the DZYNE transaction closed, and Hirsch is associated with Highlander Partners, the majority owner of DZYNE, whose chief executive publicly described taking the majority of the consideration in Ondas equity as an expression of conviction. That position is subject to the six-month lock-up on 45 million of the 85 million shares and to the 10% daily-volume selling limit.

Short interest is the striking number. Finviz Elite records short interest at 44.60% of a float of about 526.9 million shares on the reading of August 13, 2026. That is one of the highest readings in the sector and it changes how the stock behaves around news: a heavily shorted, heavily traded name with average daily volume of roughly 85 million shares can move violently in both directions on information that would barely register elsewhere. It also means that a share-price move around the August 13 print may say more about positioning than about the results. Short interest data is a third-party statistic reported with a lag, not a company disclosure.

Retail sentiment on ONDS is loud and at times detached from the filings; the recurring themes through July were the distance from the 2026 highs, the persistent short interest above 30%, and enthusiasm around the DZYNE deal and the Palantir association. Retail commentary is non-professional opinion and is not a source of fact.

The block below is a snapshot of the Stocktwits flow, with its date. These are opinions of retail traders and non-professional investors, not analyst research, and they measure attention and how one-sided positioning has become rather than anything about the business.

Stocktwits retail sentiment · $ONDS Reading for 2026-08-13, taken August 13, 2026
Bullish 95.39% 4.61% Bearish
Bullish share today
95.4%
Of sentiment-tagged messages on 2026-08-13
Sentiment score
91 / 100
Extremely bullish on the reading of August 13, 2026
Watchers
35,653
Following the $ONDS stream
Reference price
$9.77
Close, August 12, 2026

Short interest close to 44% of the float is among the highest in the sector. On a company mid-transformation, that positioning makes each contract announcement move the price more than the contract itself would justify.

How one-sided the $ONDS retail flow has been

Stocktwits community sentiment score, normalised from 0 to 100. Above 50 is net bullish, below 50 net bearish. Daily closing readings.

50Jul 17
65Jul 21
83Jul 23
49Jul 29
41Jul 31
65Aug 5
71Aug 7
73Aug 11
90Aug 12

These are self-reported positions from retail traders and non-professional investors, not analyst research. On the morning of August 13, with the results out and the shares trading lower, the same source showed 95.4% of tagged messages bullish against 4.6% bearish, with $ONDS the single most discussed symbol on the platform and 35,653 accounts following it. A reading that high alongside a falling price describes the crowd rather than the company.

Source: Stocktwits public sentiment series for $ONDS, read on August 13, 2026.

15 Catalysts to monitor

DateEventWhy it matters
September 3, 2026First Section 232 UAS tariff effective date100% for covered sensitive UAS, docking stations and Annex I critical items, and 25% for covered smaller UAS in Annex II, unless a lower rate or delayed-list treatment applies. The first operational test is whether Ondas identifies which products and components are exposed or protected
Within 120 days of August 13, 2026Commerce review and implementation workCommerce must review the market and can implement certification, product-list, additional-component and onshoring procedures; these details can materially change product-level economics
February 9, 2027Delayed 25% tariff for Annex III componentsThe later date creates a supply-chain transition window and is also the effective date available to qualifying Blue UAS, Blue UAS Framework and FCC Conditional Approval products covered by clause 7
OngoingPotential Ondas onshoring plan or sourcing disclosureAn approved U.S. facility plan could provide duty-free supply-chain imports during construction; until Ondas discloses origin, bill of materials, pass-through and eligibility, the consolidated margin effect remains unquantified
August 13, 2026Second quarter 2026 results, call at 8:30 a.m. ETFirst print including full quarters of World View and Mistral; test of the “peak adjusted EBITDA loss” statement; first look at the post-raise cost base at scale
Third quarter 2026First reporting period including DZYNE and a partial quarter of CyberhawkDZYNE closed July 2 and Cyberhawk on August 10. The Q3 print is the first place both additions can appear in reported consolidated revenue; Cyberhawk was explicitly excluded from the $525 million target when that target was issued on July 6, and management has not yet published a revised bridge
November 2026, expectedThird quarter 2026 resultsThe quarter that has to demonstrate the H2 ramp implied by the $525 million target
January 2, 2027Thirty-day VWAP measurement for the DZYNE lock-up extensionIf the average of the thirty daily VWAPs preceding that date exceeds $20.00, the lock-up on half the 45 million locked shares extends by six months
January 4, 2027Delivery of 44,999,998 DZYNE sharesA contractually fixed issuance of roughly 45 million shares, independent of the share price on that date
March 2027, expectedFull-year 2026 results and Form 10-KAudited confirmation of whether the $525 million target was met, and the first BDO audit opinion
First quarter 2027Guided date for Ondas Autonomous Systems adjusted EBITDA profitabilityPulled forward from the third quarter of 2027 in the May release
First quarter 2028Guided date for company-wide adjusted EBITDA profitabilityUnchanged guidance since March 2026
OngoingFurther acquisitions under the Core plus Strategic Growth ProgramManagement said in May that it expects to execute additional acquisitions in 2026, which would add revenue and, on the recent pattern, shares

The Merlintrader Free Catalyst Calendar lists the dated events across the sector in one place.

16 The two cases, stated as fairly as possible

The constructive case

Ondas raised roughly a billion dollars at the top of a valuation window and spent it buying operating businesses with real revenue, real customers and, in DZYNE’s case, positive EBITDA. That is the correct sequence: raise when you can, deploy into cash flow. Revenue went from $7.2 million in 2024 to $50.7 million in 2025 to $50.1 million in a single quarter, and backlog went from $23.3 million in November 2025 to $457 million pro forma at the end of March.

The demand backdrop is not speculative. Counter-drone procurement is one of the fastest-moving lines in allied defense budgets, and Ondas now owns detection, cyber mitigation, kinetic interception and handheld defeat in a single portfolio, with a Lockheed Martin integration and a Blue UAS listing as third-party validation. Ondas Sentinel and Mistral’s prime-contractor status are a credible route into the U.S. programs that have so far contributed 6.6% of revenue.

The balance sheet is genuinely strong: roughly $1.07 billion of cash and investments after the $325 million the company says it spent closing DZYNE and Cyberhawk in the third quarter, against a first-quarter operating outflow of $51.3 million, the last one disclosed, and $29 million of interest and investment income in the second quarter alone. Few companies at this stage of a build-out have that much runway, and with 44.60% of the float short, evidence of the second-half ramp arriving on schedule would land on an unusually crowded position.

The tariff catalyst strengthens this case only conditionally. If DZYNE, American Robotics and Mistral can supply U.S.-origin systems while foreign competitors absorb 25% or 100% duties, Ondas gains relative-price and procurement leverage. Blue UAS status and a possible approved onshoring plan can add further protection. That is strategic optionality; it becomes financial evidence only when the company discloses eligible products, bid wins, price realisation and margin.

The sceptical case

Almost none of the growth is organic. The revenue line has been bought, and it has been bought partly with stock issued at prices that have not held. The share count has gone from 93 million to roughly 570 million in nineteen months, with a further 45 million contractually due in January 2027 and installment stock still being delivered to the Mistral and Omnisys sellers, where a lower share price means more shares.

The operating economics have not improved with scale. Operating expenses ran at 134% of revenue in the first quarter; the adjusted EBITDA loss widened year on year; and company-wide adjusted EBITDA profitability is still guided to the first quarter of 2028. A rapid succession of acquisitions across multiple countries is a formidable integration load for a company with a four-person board, a newly appointed auditor and 459 employees at the last year-end count before the 2026 buying spree.

The reported earnings are not usable. A $361 million net income built on a $389 million warrant mark, a $51 million deconsolidation gain and a $46 million variable-interest-entity loss says nothing about the business, and the same mechanism will produce whatever number the share price dictates in August. Meanwhile $694 million of goodwill and intangibles, $128 million of accrued and contingent consideration and up to $200 million of undrawn earn-outs across the Indo and Omnisys deals sit against a business that has never generated positive operating cash flow. And the gap is large: reaching the $525 million target requires at least $474.9 million across the final three quarters against $50.1 million delivered in the first, with the composition of that target not reconcilable from public disclosure.

The same tariff policy also fits the sceptical case. Airobotics has Israeli roots, Optimus is a drone-in-a-box system and the proclamation explicitly places docking stations and thermal-imager configurations in the 100% category. Israel is not named for a preferential cap, while U.S.-assembled products may still contain foreign motors, batteries, controllers and sensors. Without product-origin, bill-of-materials and pass-through disclosure, a demand tailwind can arrive together with gross-margin pressure and working-capital needs.

17 Scenario framework

The table below is an analytical framework for organizing what the third and fourth quarters of 2026 could show, now that the second quarter is reported. It is not a forecast, not a recommendation and not a set of probabilities. Each row states what would have to be observed, not what is expected.

ScenarioWhat would have to be observedWhat it would change
The ramp is realThird-quarter revenue inside or above the guided $140 to $155 million with gross margin held in the forties; the adjusted EBITDA loss narrowing sequentially, as management now guides; operating-platform adjusted EBITDA turning positive in the fourth quarter; a reported backlog figure that keeps separating won from acquiredThe $525 to $550 million target becomes arithmetically reachable and the debate shifts from whether revenue exists to what the terminal margin is
Growth without leverageRevenue up sharply but adjusted cash operating expenses rising in step from the $93.2 million of the second quarter; the adjusted EBITDA loss failing to narrow from $50.6 million; gross margin drifting from 43.1% toward the thirties on mixThe path to the guided fourth-quarter-2027 group breakeven lengthens, and the $1.07 billion left after the third-quarter acquisition payments starts to look like a fixed runway rather than optionality
The integration bitesA third quarter below the guided range; a gross margin print in the twenties as in the third quarter of 2025; any impairment indicator against the $1,244.6 million of goodwill and intangibles; a further remeasurement of contingent consideration after the $19.2 million charged in the second quarter; a reduction in the full-year targetThe acquisition-funded model comes under direct scrutiny, and the stock consideration still to be issued becomes materially more expensive in share terms
More dealsFurther acquisitions announced before the year end, which management says it expectsRevenue targets rise again and the share count rises with them; the question of what the business earns per share moves further out

18 Merlintrader bottom line

Ondas has done something unusual and, on its own terms, coherent: it converted a stock-price re-rating into roughly a billion dollars of cash and turned that cash into a portfolio of operating defense businesses across four countries in a year. The second quarter is the first period in which the assembled group is visible from the outside, and the top line answered the first question decisively. Revenue of $83.77 million is 13.4 times the same quarter of 2025 and 67% above the first quarter, backlog moved from $68 million at the end of 2025 to $613 million reported and $757 million pro forma, and the full-year target went up rather than down, to $525 to $550 million.

What has not been demonstrated is that the assembled whole works better than the parts. Operating expenses were 237.6% of revenue in the quarter, and even on the company’s own adjusted cash measure they were 111.3%. Stock-based compensation alone was $69.09 million against $83.77 million of revenue. The adjusted EBITDA loss did not peak in the first quarter as management had indicated: it went from $10.88 million to $50.63 million. The company’s answer is that this is front-loaded investment ahead of the second-half ramp, and it has attached dates to that answer by pulling the profitability timeline forward rather than pushing it back, to the fourth quarter of 2026 at the operating-platform level and the fourth quarter of 2027 for the group.

The arithmetic of the target is now precise and checkable. First-half revenue was $133.89 million, so the low end of the range needs $391.11 million in the second half and the high end $416.11 million. Third quarter guidance of $140 to $155 million leaves between $236 million and $276 million for the fourth quarter, which would be a step of roughly 60% to 80% on the third. That single number is what the next two prints are about.

Two things should be set aside when reading this company. The reported net income line is dominated by the remeasurement of a $1,043.7 million warrant liability and says nothing about operations: it produced $271.56 million of net income across a half year in which the operating loss was $205.62 million. And the share count is the real price list: 529,838,610 shares at June 30 against 380,763,481 at the end of 2025, with 44,999,998 more contractually due to the DZYNE sellers on January 4, 2027.

For broader catalyst tracking across the space, defense and AI complex, the Merlintrader Free Catalyst Calendar lists the dated events for the sector.

The tariff proclamation changes the framework, not the proof burden. It can improve the U.S. opportunity set for Ondas Sentinel, DZYNE, American Robotics and Mistral, but Ondas is not a pure domestic manufacturer and has not quantified sourcing, origin or pass-through. The next useful evidence is not a sector share-price reaction; it is a company bridge showing which SKUs qualify, which inputs become more expensive, whether Blue UAS or onshoring relief applies and what the net effect is on Q3 and Q4 gross margin.

Related Research On Merlintrader

Primary Sources And Reference Links

Share price, market capitalization, float, short interest, ownership percentages, price performance and the consensus target price are from Finviz Elite, retrieved August 7, 2026, and were cross-checked against an independent market-data provider for the same sessions. All company financial data, share counts, backlog figures, guidance and transaction terms come from Ondas SEC filings and Ondas press releases. One inconsistency is noted for transparency: the Form 8-K filed March 16, 2026 reports completion of the Rotron Aerospace acquisition on March 16, 2026, while Note 5 of the Form 10-Q dates the same closing to February 12, 2026.

Price and performance data are through the completed August 7, 2026 session; float, short interest, ownership and the consensus target are Finviz fields pulled the same day. All company financial figures come from SEC filings and the company’s own releases, each with its own reference date. The Cyberhawk economics used here are those of the Form 8-K filed on August 10, 2026, which states $118.2 million in cash and 581,732 shares, rather than the approximate figures given in the announcement of June 18. Stocktwits data is used only for the clearly labelled retail-sentiment snapshot, read on August 9, 2026.

Get these reports in real time

Every Merlintrader stock hub, catalyst update and market brief is published to Telegram the moment it goes live. No paywall, no spam, just the research.

Join @merlintraderpub_com on Telegram

Disclaimer. This content is published by Merlintrader for educational and informational purposes only. It is independent journalism and research. It does not constitute investment advice, an investment recommendation, an offer or a solicitation to buy or sell any security, and it is not a research report within the meaning of applicable United States securities regulation. Nothing here should be read as a recommendation to buy, sell or hold $ONDS or any other security.

Figures are taken from public filings with the U.S. Securities and Exchange Commission, company press releases and market-data providers, and are stated with their reference dates. Data can change without notice, and figures published before a results release become outdated the moment that release is issued. Merlintrader makes no representation that the information is complete or current at the time of reading. Readers should verify every figure against the primary source before acting on it.

Space infrastructure, defence technology and applied artificial intelligence companies carry substantial risk. Programme delays, cost overruns, launch failures, contract cancellations and changes in government procurement can move results sharply from one quarter to the next. Contract ceilings and vendor-pool positions are not orders. Companies that fund themselves through at-the-market equity programmes or convertible instruments can dilute existing holders materially and without advance notice, and businesses at this stage can lose all of their value. Every reader is responsible for their own decisions and should consult a licensed financial adviser where appropriate.

Merlintrader may hold positions in securities mentioned. Some links on this page are affiliate or referral links, including those to Finviz and Stocktwits, which may generate a commission at no cost to the reader. Full legal information is available on the disclaimer and terms of use and privacy pages.

Ondas Inc. ($ONDS) Stock Hub — Merlintrader — last updated August 14, 2026
Space, Defense & AI Catalyst Calendar
Earnings dates, launch windows, regulatory deadlines and clinical catalysts in one free, filterable calendar.
Open the calendar →